| 2012 | 2013 | |
| GPM | 32.08% | 33.71% |
| NPM | 19.45% | 20.60% |
| ROE | 61.88% | 38.53% |
| EPS(RMB) | 0.1699 | 0.2321 |
| Proposed Payout Ratio | 0.00% | 29.93% |
| PE | 5.15 | 3.67 |
| PB | 2.26 | 1.28 |
| NAVPS | 0.48 | 0.85 |
| Debt to Equity | 0.39 | 0.20 |
| Current Ratio | 4.08 | 8.33 |
- Revenue from steel structure projects increased 4.75% YoY to RMB851 million.
- Revenue from prefabricated construction projects increased 144.59% YoY to RMB 576 million. Showing a rally growth in this market in Jiangsu Province.
- Total revenue increased 36.17% YoY. (2012 increased by 62.04%)
- GPM of the two main businesses remained steady.
- The amount of new contracts in 2013 declined by approximately 5.6% YoY to approximately RMB1,373.4 million with the number of new contracts decreased from 28 to 25.
- As at 31 December 2013, the net proceeds of the Global Offering has not been utilized. It is also the main factor that results in the decline of ROE from 61.88% to 38.53%.
- Past due trade receivables increased by 415.23% to RMB24.8 million, which occupied 2.09% of total current assets. The control of receivables is still acceptable.
The implementation of the PRC 12th Five-Year Plan and the urbanization in the PRC has created a huge market for steel structure construction. The Government has stated to invest approximately RMB6.2 trillion in transportation infrastructures from 2011 to 2015, steel structure will be benefited from the expansion. Urbanization also produces a surge of construction of social security housings for the sake of people’s livelihood, which will bring huge demand for prefabricated construction. As required by the policies of the PRC Government, the technology of prefabricated construction must be applied to 30% of social security housings by the end of 2016 on a nationwide scale.
According to the Ipsos report in the prospectus, the growth rate of the prefabricated construction market in Jiangsu Province from 2013 to 2016 will be 110.7%p.a., while the growth rate of steel structure market will be 17.6%p.a.. Given the low cap size of China Saite, the growth rate of its earning will be estimated at 13.56%, assume a PEG of 0.5, the target price of China Saite will be HKD2.01 in medium term.
Disclosure of interest: I personally own the stock of China Saite(153:HK).
Disclosure of interest: I personally own the stock of China Saite(153:HK).




